Housing Society Solar Calculator
Size a rooftop system for your society's common areas, apply the ₹18,000 a kW PM Surya Ghar subsidy and split the cost and saving per flat.
Updated · By Niraj Kumar · 1 source
https://checkpre.com/energy/housing-society-solar-calculator
Your society
The subsidy counts at most 3 kW a house, up to 500 kW. Costs and savings are split across them.
About 1,963 units a month on the MSEDCL tariff. Use a year's average if your bill swings with the seasons.
Fine-tune
Sized to cover a year of your consumption, at 5.4 peak sun hours a day in Maharashtra.
About 100 sq ft per kW. Leave at 0 for no limit.
Typical for an on-grid system from an empanelled vendor. Replace it with your quote.
Indian residential tariffs have historically risen 4-7% a year.
Monocrystalline panels typically lose about 0.5% a year.
A 15.5 kW system makes about 1,960 units a month, 100% of the common areas' use. The common-area bill drops from ₹40,000 to about ₹168 in year one.
- Installed cost
- ₹7,75,000
- PM Surya Ghar society subsidy
- − ₹2,79,000
- ₹18,000 a kW on 15.5 kW
- Net cost to the society
- ₹4,96,000
- Per flat
- ₹12,400
- upfront, then about ₹11,948 saved in year one
- Saving in year one
- ₹4,77,933
- Return (IRR)
- 101.1% a year
- over 25 years, before tax
- CO₂ avoided
- 399 tonnes
- over 25 years
- You pay64%
- Central subsidy36%
Year-by-year cash flowShowHide
| Year | Units made | Bills without solar | Bills with solar | Upkeep and EMIs | Running total |
|---|---|---|---|---|---|
| 1 | 23,524 | ₹4,79,950 | ₹2,017 | ₹0 | -₹18,066 |
| 2 | 23,406 | ₹5,03,948 | ₹2,914 | ₹0 | ₹4,82,967 |
| 3 | 23,289 | ₹5,29,145 | ₹3,892 | ₹0 | ₹10,08,221 |
| 4 | 23,173 | ₹5,55,602 | ₹4,956 | ₹0 | ₹15,58,867 |
| 5 | 23,057 | ₹5,83,383 | ₹6,112 | ₹0 | ₹21,36,138 |
| 6 | 22,942 | ₹6,12,552 | ₹7,367 | ₹7,750 | ₹27,33,573 |
| 7 | 22,827 | ₹6,43,179 | ₹8,726 | ₹7,750 | ₹33,60,276 |
| 8 | 22,713 | ₹6,75,338 | ₹10,198 | ₹7,750 | ₹40,17,665 |
| 9 | 22,599 | ₹7,09,105 | ₹11,791 | ₹7,750 | ₹47,07,230 |
| 10 | 22,486 | ₹7,44,560 | ₹13,511 | ₹7,750 | ₹54,30,530 |
| 11 | 22,374 | ₹7,81,788 | ₹15,367 | ₹7,750 | ₹61,89,201 |
| 12 | 22,262 | ₹8,20,878 | ₹18,646 | ₹1,16,250 | ₹68,75,182 |
| 13 | 22,151 | ₹8,61,922 | ₹22,454 | ₹7,750 | ₹77,06,900 |
| 14 | 22,040 | ₹9,05,018 | ₹26,581 | ₹7,750 | ₹85,77,588 |
| 15 | 21,930 | ₹9,50,269 | ₹31,048 | ₹7,750 | ₹94,89,058 |
| 16 | 21,820 | ₹9,97,782 | ₹35,879 | ₹7,750 | ₹1,04,43,211 |
| 17 | 21,711 | ₹10,47,671 | ₹41,099 | ₹7,750 | ₹1,14,42,034 |
| 18 | 21,602 | ₹11,00,055 | ₹46,733 | ₹7,750 | ₹1,24,87,606 |
| 19 | 21,494 | ₹11,55,058 | ₹52,808 | ₹7,750 | ₹1,35,82,105 |
| 20 | 21,387 | ₹12,12,811 | ₹59,355 | ₹7,750 | ₹1,47,27,811 |
| 21 | 21,280 | ₹12,73,451 | ₹66,404 | ₹7,750 | ₹1,59,27,108 |
| 22 | 21,174 | ₹13,37,124 | ₹73,988 | ₹7,750 | ₹1,71,82,494 |
| 23 | 21,068 | ₹14,03,980 | ₹82,142 | ₹7,750 | ₹1,84,96,581 |
| 24 | 20,962 | ₹14,74,179 | ₹90,903 | ₹7,750 | ₹1,98,72,107 |
| 25 | 20,858 | ₹15,47,888 | ₹1,00,310 | ₹7,750 | ₹2,13,11,934 |
How is a housing society's solar payback worked out?
PM Surya Ghar pays a housing society or RWA ₹18,000 per kW for common facilities, EV charging included, on up to 500 kW and no more than 3 kW for each house: up to ₹90,00,000 in all.
Saving₍y₎ = [Bill(U) − Bill(U − G₍y₎/12)] × 12 × (1 + e)^(y−1), G₍y₎ = kW × H × 365 × PR × (1 − d)^(y−1)This page uses the same method as the Solar ROI Calculator India, which explains each term and assumption in full.
Worked example
A 60-flat society in Pune on MSEDCL whose lifts, pumps and common lighting run up a ₹40,000 monthly bill, with a flat RCC terrace.
- 1Working the bill back through MSEDCL's residential slabs, which also cover a housing society's common areas, gives about 1,963 units a month
- 215.5 kW covers that use; at ₹50,000 a kW it costs ₹7,75,000
- 3PM Surya Ghar pays ₹18,000 a kW for common facilities, ₹2,79,000 here, leaving ₹4,96,000: ₹8,267 a flat
- 4The first year saves ₹4,77,933 on the common bill, ₹7,966 a flat
The society recovers the cost in about 1.0 years and is about ₹2,13,11,934 ahead over 25 years.
Frequently asked questions
How much subsidy does a housing society get under PM Surya Ghar?
₹18,000 for every kW installed for common facilities, up to 500 kW. The size that qualifies is also capped at 3 kW a house, so a 20-flat society can claim on up to 60 kW. State top-ups such as Delhi's or UP's are for individual homes and are left out here.
Can flats in a society claim the home subsidy as well?
Each household can claim the individual PM Surya Ghar subsidy once, for a system on its own connection, while the society claims separately for its common-area connection. In most apartment buildings the terrace only has room for the common-area system.
Which tariff does a society's common-area bill use?
It depends on the state. Maharashtra, Delhi and several others bill a residential society's common facilities on the residential tariff, which this calculator uses. Where your DISCOM charges a separate or commercial rate, replace the bill with units from the bill and the saving still follows your actual rate. Free units and bill waivers for homes are left out.
Who decides to install solar in a housing society?
Usually the general body, by resolution, since the terrace and the common-area connection belong to the society. The society then applies on the PM Surya Ghar portal under the GHS/RWA category with its common-area consumer number, and the subsidy is paid to the society's account after commissioning.
Sources
Related calculators
- Solar ROI Calculator IndiaEnter your electricity bill and state to see the rooftop system you need, your PM Surya Ghar subsidy, payback period and 25-year return.
- PM Surya Ghar Subsidy CalculatorSee the PM Surya Ghar subsidy for your system size, any state top-up on top, and what you pay after both, with the payback on your DISCOM's tariff.
- Maharashtra Solar CalculatorCompare rooftop solar payback across Maharashtra's four residential DISCOMs: MSEDCL, Adani Electricity, Tata Power and BEST.
- Mumbai Solar Calculator (Adani Electricity)Rooftop solar payback for Mumbai's western suburbs on Adani Electricity, with the wheeling charge, 16% duty and the society subsidy.
More in Energy, Solar & EV
- 3 kW Solar System Price After Subsidy
- EV vs Gas Total Cost of Ownership Calculator
- EV Charging vs Gas Cost Per Mile Calculator
- Tesla Model Y Total Cost of Ownership Calculator
- Tesla Model 3 Total Cost of Ownership Calculator
- Chevrolet Equinox EV Total Cost of Ownership Calculator
- Chevrolet Bolt Total Cost of Ownership Calculator
- Hyundai Ioniq 5 Total Cost of Ownership Calculator
- All 57 Energy, Solar & EV calculators